Lysa Regular Inner Unit
Lot Area: 63 sqm Floor Area: 54 sqm
Sample Computation - Bank Financing
Total Contract Price 1,868,000.00
Downpayment 301,000.00
-Reservation Fee 5,000.00
Net Downpayment 296,000.00 (payable in 9months)
Monthly Downpayment 32,888.89
Bank Loan 1,587,000.00
Estimated Amortization in 15 yrs 12,543.00
Lysa Regular - Corner Unit
Lot Area: 85 sqm Floor Area: 54sqm
Sample Computation - Bank Financing
Total Contract Price 2,204,000.00
Downpayment 351,000.00
-Reservation Fee 5,000.00
Net Downpayment 346,000.00 (payable in 9months)
Monthly Downpayment 38,444.00
Bank Loan 1,873,000.00
Estimated Amortization in 15 yrs 14,804.00
Lysa Expanded - Inner Unit
Lot Area: 77 sqm Floor Area: 68 sqm
Sample Computation - Bank Financing
Total Contract Price 2,337,000.00
Downpayment 371,000.00
-Reservation Fee 5,000.00
Net Downpayment 366,000.00 (payable in 9months)
Monthly Downpayment 40,667.00
Bank Loan 1,985,000.00
Estimated Amortization in 15 yrs 15,697.00
Regina Pe
09778177462
